Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -53.78K | $ -40.88K | $ -26.33K | $ -19.64K |
Operating Income | $ -539.27K | $ -1.15M | $ -1.52M | $ -1.01M | $ 2.06M |
EBITDA | $ -539.27K | $ -1.10M | $ -1.48M | $ -986.60K | $ 2.08M |
Net Income | $ -642.02K | $ -1.19M | $ 1.60M | $ -1.26M | $ -15.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 84.58K | $ 278.02K | $ 3.82M | $ 1.60M | $ 3.83M |
Total Assets | $ 25.80M | $ 25.78M | $ 25.17M | $ 23.72M | $ 24.83M |
Total Debt | $ 30.24K | $ 29.53K | $ 31.55K | $ 31.42K | $ 0.00 |
Net Debt | $ -54.33K | $ -248.49K | $ -3.79M | $ -1.56M | $ -3.83M |
Total Liabilities | $ 597.30K | $ 1.44M | $ 587.78K | $ 756.91K | $ 596.98K |
Stockholders' Equity | $ 25.20M | $ 24.34M | $ 24.58M | $ 22.96M | $ 24.23M |
Cash Flow | |||||
Free Cash Flow | $ -1.58M | $ -623.75K | $ -1.18M | $ -1.01M | - |
Operating Cash Flow | $ -408.86K | $ -460.02K | $ -942.34K | $ -942.31K | $ -1.33M |
Investing Cash Flow | $ -1.23M | $ -3.54M | $ 3.16M | $ -1.35M | $ 24.36M |
Financing Cash Flow | $ 1.46M | $ 530.94K | $ 114.84K | $ 52.27K | $ -19.22M |