Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -265.97K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ -70.71K |
Operating Income | C$ -5.18M | C$ -6.58M | C$ -20.99M | C$ -2.26M | C$ -3.31M |
EBITDA | C$ -120.95K | C$ -6.58M | C$ -20.67M | C$ -2.26M | C$ -3.17M |
Net Income | C$ -5.31M | C$ -8.16M | C$ -21.31M | C$ -3.64M | C$ -3.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 52.42K | C$ 251.98K | C$ 998.45K | C$ 1.10M | C$ 127.10K |
Total Assets | C$ 27.45M | C$ 26.67M | C$ 23.11M | C$ 9.96M | C$ 8.64M |
Total Debt | C$ 1.06M | C$ 470.18K | C$ 316.35K | C$ 557.53K | C$ 0.00 |
Net Debt | C$ 1.01M | C$ 218.20K | C$ -682.10K | C$ -545.31K | C$ -127.10K |
Total Liabilities | C$ 5.59M | C$ 3.56M | C$ 979.84K | C$ 1.39M | C$ 1.17M |
Stockholders' Equity | C$ 21.87M | C$ 23.11M | C$ 22.13M | C$ 6.94M | C$ 5.88M |
Cash Flow | |||||
Free Cash Flow | C$ -4.69M | C$ -7.42M | C$ -12.40M | C$ -2.90M | C$ -2.43M |
Operating Cash Flow | C$ -3.27M | C$ -4.07M | C$ -7.17M | C$ -2.24M | C$ -1.93M |
Investing Cash Flow | C$ -1.58M | C$ -4.34M | C$ -6.43M | C$ -551.02K | C$ -1.15M |
Financing Cash Flow | C$ 4.65M | C$ 7.66M | C$ 13.49M | C$ 3.77M | C$ 643.93K |