Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -461.59K | $ -464.86K | $ -906.56K | $ -1.51M | $ -1.03M |
EBITDA | $ -442.16K | $ -464.86K | $ -906.56K | $ -1.51M | $ -1.03M |
Net Income Common Stockholders | $ -461.59K | $ -459.19K | $ -908.80K | $ -1.51M | $ -1.03M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ -2.35K | $ 39.02K | $ 43.78K | $ 52.42K | $ 108.77K |
Total Assets | $ 27.13M | $ 27.19M | $ 27.52M | $ 27.45M | $ 27.02M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 7.10M | $ 6.70M | $ 6.56M | $ 5.59M | $ 3.64M |
Stockholders Equity | $ 20.03M | $ 20.49M | $ 20.96M | $ 21.87M | $ 23.38M |
Cash Flow | - | ||||
Free Cash Flow | $ -80.69K | $ 250.22K | $ -285.14K | $ -461.70K | $ -544.39K |
Operating Cash Flow | $ -60.72K | $ 286.56K | $ -31.67K | $ -117.36K | $ -190.88K |
Investing Cash Flow | $ 19.35K | $ -18.56K | $ -249.73K | $ -259.12K | $ -338.33K |
Financing Cash Flow | - | $ -272.75K | $ 272.75K | $ 320.14K | $ 522.70K |