Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -619.89K | C$ 4.00M | C$ 237.21K | C$ -480.22K | C$ -768.47K |
EBITDA | C$ -619.88K | C$ -613.07K | C$ -1.42M | C$ 399.67K | C$ -768.47K |
Net Income | C$ -619.88K | C$ -5.16M | C$ -1.42M | C$ 399.66K | C$ -795.68K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 5.47K | C$ 10.69K | C$ 469.21K | C$ 12.27K | C$ 84.77K |
Total Assets | C$ 25.00K | C$ 56.47K | C$ 5.06M | C$ 5.37M | C$ 5.50M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 60.00K | C$ 0.00 | C$ 489.74K |
Net Debt | C$ -5.47K | C$ -10.69K | C$ -409.21K | C$ -12.27K | C$ 418.55K |
Total Liabilities | C$ 1.13M | C$ 521.73K | C$ 536.57K | C$ 627.97K | C$ 1.48M |
Stockholders' Equity | C$ -1.10M | C$ -465.25K | C$ 4.52M | C$ 4.72M | C$ 3.99M |
Cash Flow | |||||
Free Cash Flow | C$ -414.22K | C$ -577.37K | C$ -656.10K | C$ -436.69K | C$ -585.34K |
Operating Cash Flow | C$ -414.22K | C$ -520.76K | C$ -575.99K | C$ -350.48K | C$ -470.15K |
Investing Cash Flow | C$ 0.00 | C$ -56.61K | C$ -74.50K | C$ -40.74K | C$ -115.19K |
Financing Cash Flow | C$ 409.00K | C$ 118.85K | C$ 1.11M | C$ 332.30K | C$ 520.25K |