| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -39.61K | -44.02K | -55.02K | -68.77K | 0.00 | 0.00 |
| EBITDA | -905.96K | -636.00K | -933.00K | -1.24M | -2.60M | -3.11M |
| Net Income | -945.57K | -1.19M | -1.22M | -1.80M | -2.60M | 2.12M |
Balance Sheet | ||||||
| Total Assets | 1.85M | 2.07M | 3.35M | 4.51M | 6.28M | 8.37M |
| Cash, Cash Equivalents and Short-Term Investments | 1.07M | 1.27M | 2.49M | 3.59M | 5.45M | 7.14M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 208.62K | 208.15K | 298.87K | 241.08K | 205.16K | 413.43K |
| Stockholders Equity | 1.64M | 1.86M | 3.05M | 4.27M | 6.07M | 7.95M |
Cash Flow | ||||||
| Free Cash Flow | -91.94K | -698.94K | -845.36K | -1.35M | -1.95M | -1.26M |
| Operating Cash Flow | -91.94K | -698.94K | -845.36K | -1.16M | -1.80M | -1.26M |
| Investing Cash Flow | 0.00 | -600.20K | 18.16K | -208.26K | 3.86M | 169.50K |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 54.47K | 3.28M |