Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -44.02K | -55.02K | -68.77K | 0.00 | 0.00 |
EBITDA | -636.00K | -933.00K | -1.24M | -3.03M | -3.11M |
Net Income | -1.19M | -1.22M | -1.80M | -2.60M | 2.12M |
Balance Sheet | |||||
Total Assets | 2.07M | 3.35M | 4.51M | 6.28M | 8.37M |
Cash, Cash Equivalents and Short-Term Investments | 1.27M | 2.49M | 3.59M | 5.45M | 7.14M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 208.15K | 298.87K | 241.08K | 205.16K | 413.43K |
Stockholders Equity | 1.86M | 3.05M | 4.27M | 6.07M | 7.95M |
Cash Flow | |||||
Free Cash Flow | -698.94K | -845.36K | -1.35M | -1.95M | -1.26M |
Operating Cash Flow | -698.94K | -845.36K | -1.16M | -1.80M | -1.26M |
Investing Cash Flow | -600.20K | 18.16K | -208.26K | 3.86M | 169.50K |
Financing Cash Flow | 0.00 | 0.00 | 0.00 | 54.47K | 3.28M |