Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 43.93K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 10.05K | C$ -588.65K | C$ -43.39K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -1.64M | C$ -2.30M | C$ -5.28M | C$ -153.48K | C$ -182.77K |
EBITDA | C$ -1.26M | C$ -1.71M | C$ -4.59M | C$ -153.48K | C$ 740.02K |
Net Income | C$ -1.65M | C$ -2.24M | C$ -11.32M | C$ -153.48K | C$ -56.13K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 34.00 | C$ 24.09K | C$ 746.02K | C$ 1.80K | C$ 20.45K |
Total Assets | C$ 1.91M | C$ 2.31M | C$ 3.76M | C$ 2.60K | C$ 20.56K |
Total Debt | C$ 171.75K | C$ 641.14K | C$ 39.93K | C$ 6.40K | C$ 6.40K |
Net Debt | C$ 171.71K | C$ 617.05K | C$ -706.09K | C$ 4.60K | C$ -14.05K |
Total Liabilities | C$ 2.35M | C$ 1.14M | C$ 328.03K | C$ 315.57K | C$ 180.05K |
Stockholders' Equity | C$ -433.12K | C$ 1.16M | C$ 3.44M | C$ -312.97K | C$ -159.49K |
Cash Flow | |||||
Free Cash Flow | C$ -490.86K | C$ -1.36M | C$ -3.62M | C$ -18.65K | C$ 16.63K |
Operating Cash Flow | C$ -417.26K | C$ -1.30M | C$ -3.18M | C$ -18.65K | C$ 16.63K |
Investing Cash Flow | C$ -60.91K | C$ -28.51K | C$ -541.41K | - | - |
Financing Cash Flow | C$ 445.01K | C$ 488.85K | C$ 4.59M | - | - |