| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.88K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -23.89K | -113.24K | -93.37K | -50.28K | -43.83K | -12.09K |
| EBITDA | -2.78M | -3.80M | -5.18M | -5.93M | -4.69M | -819.60K |
| Net Income | -2.93M | -4.07M | -5.22M | -5.98M | -4.74M | -834.15K |
Balance Sheet | ||||||
| Total Assets | 1.11M | 1.44M | 1.46M | 1.87M | 1.42M | 2.53M |
| Cash, Cash Equivalents and Short-Term Investments | -613.00 | 703.00 | 990.00 | 83.09K | 1.17M | 898.05K |
| Total Debt | 240.11K | 1.27M | 485.33K | 240.84K | 46.08K | 98.13K |
| Total Liabilities | 6.25M | 5.87M | 3.04M | 1.95M | 475.92K | 2.37M |
| Stockholders Equity | -5.14M | -4.44M | -1.59M | -71.81K | 944.23K | 159.96K |
Cash Flow | ||||||
| Free Cash Flow | 586.00 | -1.30M | -3.29M | -4.59M | -3.88M | -319.09K |
| Operating Cash Flow | 582.00 | -1.30M | -3.24M | -4.51M | -3.87M | -319.09K |
| Investing Cash Flow | 18.42K | 18.42K | -41.35K | -505.07K | 8.20K | 13.91K |
| Financing Cash Flow | -61.22K | 1.28M | 3.20M | 3.94M | 4.14M | 2.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $1.39M | -3.36 | -107.76% | ― | ― | 34.22% | |
47 Neutral | C$6.25M | -7.75 | -41.36% | ― | -50.89% | -32.33% | |
44 Neutral | C$4.02M | -2.58 | ― | ― | ― | ― | |
41 Neutral | C$4.59M | -1.54 | ― | ― | ― | 9.06% |
Gemina Laboratories Ltd. plans to raise between $1 million and $3 million through a non-brokered private placement of secured, non-convertible debentures, each with a $1,000 face value, a 12-month term and an 18% annual interest rate, secured by a first-priority charge over the company’s intellectual property. The debentures will give majority holders substantial governance rights, including the ability to appoint at least half of the board and approve any new material liabilities, and proceeds are earmarked to repay specific secured debt, including a shareholder loan, and to bolster general working capital. The offering, which may close in tranches by mid-January 2026, is contingent on using proceeds to fully discharge existing secured debt and remains subject to regulatory approvals and execution of definitive agreements, with no certainty it will be completed as proposed. In tandem, Gemina intends to voluntarily delist its common shares from the CSE, pending exchange and disinterested shareholder approval expected at a meeting in February 2026, arguing that leaving the public market in the face of prolonged weak conditions will cut listing-related costs, preserve capital and provide greater flexibility in securing funding, a move that could significantly reshape its capital structure and governance while reducing public-market liquidity for existing shareholders.
Gemina Laboratories Ltd. announced a leadership change with Robert Greene, the original scientific founder and Chief Technology Officer, appointed as the new CEO. The company is shifting its revenue strategy from developing in-house rapid tests to a licensing model, aiming for long-term partnerships with established diagnostic companies, which is expected to be validated by 2026.