Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -55.04K | C$ -104.06K | C$ -136.27K | C$ -381.77K | C$ -667.87K |
Operating Income | C$ -3.64M | C$ -5.34M | C$ -12.51M | C$ -9.88M | C$ -2.78M |
EBITDA | C$ -3.64K | C$ -5.34M | C$ -12.28M | C$ -9.50M | C$ -2.09M |
Net Income | C$ -3.74K | C$ -5.65M | C$ -12.38M | C$ -5.64M | C$ -6.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 354.24K | C$ 2.26M | C$ 718.40K | C$ 7.73M | C$ 1.36M |
Total Assets | C$ 649.05K | C$ 2.68M | C$ 1.23M | C$ 8.51M | C$ 11.30M |
Total Debt | C$ 4.06M | C$ 2.92M | C$ 377.67K | C$ 496.44K | C$ 14.37M |
Net Debt | C$ 3.78M | C$ 773.66K | C$ -340.73K | C$ -7.24M | C$ 13.01M |
Total Liabilities | C$ 5.02M | C$ 4.61M | C$ 2.20M | C$ 1.21M | C$ 15.47M |
Stockholders' Equity | C$ -4.37M | C$ -1.93M | C$ -971.08K | C$ 7.30M | C$ -4.17M |
Cash Flow | |||||
Free Cash Flow | C$ -3.69M | C$ -4.25M | C$ -9.58M | C$ -6.80M | C$ -1.65M |
Operating Cash Flow | C$ -3.69M | C$ -4.25M | C$ -9.58M | C$ -6.80M | C$ -1.65M |
Investing Cash Flow | C$ 191.94K | C$ 104.64K | C$ 0.00 | C$ 0.00 | C$ 23.94K |
Financing Cash Flow | C$ 1.63M | C$ 5.58M | C$ 2.56M | C$ 13.18M | C$ 2.25M |