Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 356.57K | $ 361.46K | $ 354.93K | $ 316.88K | $ 288.62K |
Gross Profit | $ -27.08K | $ 22.11K | $ -92.59K | $ -51.64K | $ -317.79K |
EBIT | $ -398.36K | $ -414.79K | $ -332.58K | $ -464.44K | $ -798.06K |
EBITDA | $ -343.55K | $ -483.45K | $ -154.96K | $ -403.43K | $ -740.61K |
Net Income Common Stockholders | $ -427.96K | $ -421.11K | $ -359.02K | $ -483.63K | $ -806.30K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 37.23K | $ 20.38K | $ 2.72K | $ 78.17K | $ 34.67K |
Total Assets | $ 1.04M | $ 1.07M | $ 837.10K | $ 899.63K | $ 821.30K |
Total Debt | $ 1.09M | $ 794.90K | $ ― | $ 380.00K | $ 450.74K |
Net Debt | $ 1.06M | $ 774.52K | $ ― | $ 301.83K | $ 416.07K |
Total Liabilities | $ 3.08M | $ 2.69M | $ 2.25M | $ 2.05M | $ 2.10M |
Stockholders Equity | $ -2.04M | $ -1.62M | $ -1.41M | $ -1.15M | $ -1.28M |
Cash Flow | - | ||||
Free Cash Flow | $ -233.31K | $ 509.53K | $ -1.00M | $ -445.13K | $ -333.84K |
Operating Cash Flow | $ -233.31K | $ 509.53K | $ -1.00M | $ -445.13K | $ -333.84K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 250.16K | $ -541.97K | $ 801.87K | $ 488.62K | $ 163.82K |