| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -1.52M | 117.00K | -1.44M | 769.00K | 641.00K | -4.46M |
| Gross Profit | -1.56M | 74.00K | -1.48M | 725.00K | 558.00K | -4.48M |
| EBITDA | -1.59M | 619.00K | -2.66M | -8.02M | -6.35M | 16.58M |
| Net Income | -1.71M | 477.00K | -2.82M | -8.19M | -6.59M | 16.03M |
Balance Sheet | ||||||
| Total Assets | 16.77M | 17.91M | 16.83M | 19.13M | 26.46M | 31.79M |
| Cash, Cash Equivalents and Short-Term Investments | 4.93M | 6.31M | 6.29M | 8.74M | 16.24M | 22.65M |
| Total Debt | 5.44M | 5.44M | 5.51M | 6.26M | 6.32M | 6.37M |
| Total Liabilities | 9.50M | 9.40M | 8.80M | 8.29M | 7.73M | 8.08M |
| Stockholders Equity | 7.27M | 8.50M | 8.03M | 10.84M | 18.73M | 23.71M |
Cash Flow | ||||||
| Free Cash Flow | -63.00K | -73.00K | -159.00K | -303.00K | -1.79M | -325.00K |
| Operating Cash Flow | -63.00K | -73.00K | -159.00K | -303.00K | -1.79M | -325.00K |
| Investing Cash Flow | 81.00K | 65.00K | 178.00K | 15.00K | 465.00K | 321.00K |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 1.61M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$7.10M | 0.42 | 75.06% | ― | 486.23% | 478.94% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
46 Neutral | C$5.19M | -0.19 | -55.73% | ― | 53.55% | -289.42% | |
46 Neutral | C$4.68M | -1.08 | -37.19% | ― | 26.42% | -1217.14% | |
38 Underperform | C$4.16M | 50.00 | 1.09% | ― | -82.82% | ― | |
35 Underperform | C$4.00M | -0.38 | -203.84% | ― | 31.19% | 16.05% | |
35 Underperform | C$4.82M | -0.83 | -226.11% | ― | 19.82% | -51.61% |