Liquidity Ratios | | | | | |
Current Ratio | 10.03 | 11.60 | 10.90 | 4.80 | 5.69 |
Quick Ratio | 8.71 | 9.76 | 7.74 | 3.52 | 3.93 |
Cash Ratio | 1.95 | 2.35 | 5.97 | 3.03 | 2.93 |
Solvency Ratio | 1.32 | 2.14 | 1.32 | 0.38 | 1.30 |
Operating Cash Flow Ratio | 2.58 | 4.61 | 1.40 | 1.21 | 1.72 |
Short-Term Operating Cash Flow Coverage | 11.69 | 14.46 | 3.23 | 5.51 | 5.35 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.02 | 0.09 | 0.16 | 0.20 | 0.08 |
Debt-to-Equity Ratio | 0.02 | 0.10 | 0.19 | 0.29 | 0.10 |
Debt-to-Capital Ratio | 0.02 | 0.09 | 0.16 | 0.22 | 0.09 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.07 | 0.13 | 0.19 | 0.03 |
Financial Leverage Ratio | 1.13 | 1.16 | 1.25 | 1.47 | 1.22 |
Debt Service Coverage Ratio | 7.40 | 11.67 | 7.58 | 2.75 | 4.04 |
Interest Coverage Ratio | 98.90 | 253.99 | 137.25 | 12.10 | 18.35 |
Debt to Market Cap | <0.01 | 0.03 | 0.07 | 0.15 | 0.04 |
Interest Debt Per Share | 0.01 | 0.05 | 0.06 | 0.06 | 0.02 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 36.06% | 38.23% | 35.45% | 31.88% | 30.70% |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBITDA Margin | 26.29% | 30.40% | 26.35% | 15.53% | 20.74% |
Operating Profit Margin | 18.96% | 28.21% | 23.62% | 11.43% | 16.74% |
Pretax Profit Margin | 22.81% | 28.10% | 23.45% | 11.45% | 15.59% |
Net Profit Margin | 16.49% | 20.51% | 17.30% | 8.36% | 11.98% |
Continuous Operations Profit Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Income Per EBT | 72.29% | 73.01% | 73.78% | 73.00% | 76.89% |
EBT Per EBIT | 120.32% | 99.61% | 99.27% | 100.14% | 93.12% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 9.84 | 12.32 | 10.87 | 16.52 | 11.44 |
Payables Turnover | 30.52 | 73.87 | 61.33 | 7.81 | 11.38 |
Inventory Turnover | 4.28 | 5.79 | 3.56 | 3.28 | 3.80 |
Fixed Asset Turnover | 9.96 | 12.46 | 7.45 | 4.47 | 12.64 |
Asset Turnover | 0.77 | 1.29 | 1.30 | 0.99 | 1.49 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.15 | 0.18 | 0.04 | 0.06 | 0.06 |
Free Cash Flow Per Share | 0.13 | 0.16 | 0.04 | 0.06 | 0.05 |
CapEx Per Share | 0.02 | 0.02 | <0.01 | <0.01 | <0.01 |
Free Cash Flow to Operating Cash Flow | 0.90 | 0.92 | 0.96 | 0.97 | 0.93 |
Dividend Paid and CapEx Coverage Ratio | 9.77 | 11.83 | 25.14 | 35.77 | 14.64 |
Capital Expenditure Coverage Ratio | 9.77 | 11.83 | 25.14 | 35.77 | 14.64 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 21.28 | 12.76 | 9.85 | 15.63 | 10.18 |
Price-to-Sales (P/S) Ratio | 3.51 | 2.62 | 1.70 | 1.31 | 1.22 |
Price-to-Book (P/B) Ratio | 3.07 | 3.92 | 2.77 | 1.90 | 2.22 |
Price-to-Free Cash Flow (P/FCF) Ratio | 13.34 | 10.73 | 22.07 | 6.83 | 7.34 |
Price-to-Operating Cash Flow Ratio | 11.97 | 9.82 | 21.19 | 6.63 | 6.84 |
Price-to-Earnings Growth (PEG) Ratio | -0.90 | 0.46 | 0.04 | -0.43 | 3.54 |
Price-to-Fair Value | 3.07 | 3.92 | 2.77 | 1.90 | 2.22 |
Enterprise Value Multiple | 12.59 | 8.39 | 5.62 | 6.50 | 4.68 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.56 | 0.44 | 0.31 | 0.20 | 0.18 |
Shareholders’ Equity Per Share | 0.58 | 0.45 | 0.31 | 0.21 | 0.18 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.28 | 0.27 | 0.26 | 0.27 | 0.23 |
Revenue Per Share | 0.51 | 0.67 | 0.50 | 0.30 | 0.33 |
Net Income Per Share | 0.08 | 0.14 | 0.09 | 0.02 | 0.04 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |