Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -980.00K | $ -1.55M | $ -811.35K | $ -433.44K | $ -799.45K |
EBITDA | $ -975.71K | $ -1.54M | $ -807.07K | $ -425.74K | $ -791.76K |
Net Income Common Stockholders | $ -980.00K | $ -1.55M | $ -811.35K | $ -435.04K | $ -799.45K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.16M | $ 6.11M | $ 6.80M | $ 1.33M | $ 1.21M |
Total Assets | $ 5.75M | $ 6.53M | $ 7.06M | $ 1.55M | $ 1.50M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.60M | $ 1.79M | $ 1.73M | $ 877.66K | $ 713.48K |
Stockholders Equity | $ 4.15M | $ 4.74M | $ 5.33M | $ 672.84K | $ 790.70K |
Cash Flow | - | ||||
Free Cash Flow | - | - | - | $ -75.56K | $ -925.99K |
Operating Cash Flow | $ -1.37M | $ -981.80K | $ -940.87K | $ -75.56K | $ -925.99K |
Investing Cash Flow | $ 815.14K | $ -5.05M | - | - | - |
Financing Cash Flow | $ 356.06K | $ -141.36K | $ 6.77M | $ 191.99K | $ 1.99M |