Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | C$ 19.10M | C$ 58.82M | C$ 11.38M | C$ 390.17K |
Gross Profit | C$ 176.92K | C$ 7.70M | C$ 1.15M | C$ 390.17K |
Operating Income | C$ -8.46M | C$ -15.97M | C$ -13.22M | C$ -592.10K |
EBITDA | C$ -7.26M | C$ -22.40M | C$ -18.62M | C$ -3.80M |
Net Income | C$ -6.35M | C$ -29.84M | C$ -18.66M | C$ -5.42M |
Balance Sheet | ||||
Cash & Short-Term Investments | C$ 2.13M | C$ 1.11M | C$ 4.83M | C$ 550.01K |
Total Assets | C$ 9.11M | C$ 21.45M | C$ 15.94M | C$ 842.09K |
Total Debt | C$ 3.30M | C$ 6.44M | C$ 198.13K | C$ 0.00 |
Net Debt | C$ 1.18M | C$ 5.63M | C$ -4.63M | C$ -550.01K |
Total Liabilities | C$ 6.43M | C$ 19.22M | C$ 1.43M | C$ 378.46K |
Stockholders' Equity | C$ 3.59M | C$ 2.71M | C$ 14.54M | C$ 463.63K |
Cash Flow | ||||
Free Cash Flow | C$ -1.25M | C$ -2.32M | C$ -4.51M | C$ -1.97M |
Operating Cash Flow | C$ -1.24M | C$ -1.75M | C$ -4.49M | C$ -1.97M |
Investing Cash Flow | C$ 3.02M | C$ -7.22M | C$ -2.34M | C$ 103.70K |
Financing Cash Flow | C$ -210.93K | C$ 5.00M | C$ 11.20M | C$ 2.25M |