Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.83M | $ 1.88M | $ 3.10M | $ 3.04M | $ 3.71M |
Gross Profit | $ 406.00K | $ 502.00K | $ 981.00K | $ 614.00K | $ 563.00K |
EBIT | $ 199.00K | $ -217.00K | $ 247.00K | $ -342.00K | $ -528.00K |
EBITDA | $ 259.00K | $ -162.00K | $ 301.00K | $ -287.00K | $ -427.00K |
Net Income Common Stockholders | $ 122.00K | $ -278.00K | $ 168.00K | $ -421.00K | $ -610.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 157.00K | $ 311.00K | $ 775.00K | $ 556.00K | $ 665.00K |
Total Assets | $ 3.64M | $ 3.31M | $ 3.33M | $ 3.11M | $ 3.19M |
Total Debt | $ 3.31M | $ 3.26M | $ 3.25M | $ 3.34M | $ 3.39M |
Net Debt | $ 3.16M | $ 2.95M | $ 2.47M | $ 2.78M | $ 2.72M |
Total Liabilities | $ 5.56M | $ 5.18M | $ 5.05M | $ 5.04M | $ 5.00M |
Stockholders Equity | $ -1.93M | $ -1.88M | $ -1.72M | $ -1.93M | $ -1.80M |
Cash Flow | - | ||||
Free Cash Flow | $ -30.00K | $ -365.00K | $ 493.00K | $ 262.00K | $ 621.00K |
Operating Cash Flow | $ -30.00K | $ -365.00K | $ 493.00K | $ 339.00K | $ 666.00K |
Investing Cash Flow | - | - | - | $ -77.00K | $ -45.00K |
Financing Cash Flow | $ -124.00K | $ -99.00K | $ -274.00K | $ -371.00K | $ -438.00K |