Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 2.05M | C$ 3.15M | C$ 3.86M | C$ 4.35M | C$ 3.22M |
Gross Profit | C$ 793.34K | C$ 662.06K | C$ 792.49K | C$ 964.74K | C$ 689.77K |
Operating Income | C$ -4.48M | C$ -665.16K | C$ -1.89M | C$ -1.81M | C$ -506.80K |
EBITDA | C$ -4.13M | C$ 776.81K | C$ -1.21M | C$ -1.11M | C$ 1.46M |
Net Income | C$ -7.60M | C$ -2.26M | C$ -3.75M | C$ -5.18M | C$ -3.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 202.96K | C$ 433.43K | C$ 511.69K | C$ 457.72K | C$ 926.73K |
Total Assets | C$ 944.16K | C$ 3.72M | C$ 4.70M | C$ 5.21M | C$ 6.22M |
Total Debt | C$ 24.49M | C$ 20.21M | C$ 18.84M | C$ 16.09M | C$ 14.05M |
Net Debt | C$ 24.28M | C$ 19.78M | C$ 18.33M | C$ 15.64M | C$ 13.12M |
Total Liabilities | C$ 25.59M | C$ 21.21M | C$ 19.93M | C$ 17.40M | C$ 15.48M |
Stockholders' Equity | C$ -24.64M | C$ -17.49M | C$ -15.23M | C$ -12.19M | C$ -9.26M |
Cash Flow | |||||
Free Cash Flow | C$ -1.42M | C$ -1.61M | C$ -1.61M | C$ -1.09M | C$ -1.13M |
Operating Cash Flow | C$ -1.42M | C$ -1.61M | C$ -1.61M | C$ -1.09M | C$ -1.13M |
Investing Cash Flow | C$ 0.00 | C$ -75.00K | C$ 0.00 | C$ 0.00 | C$ 88.75K |
Financing Cash Flow | C$ 1.19M | C$ 1.61M | C$ 1.66M | C$ 618.29K | C$ 1.85M |