Liquidity Ratios | | | | | |
Current Ratio | 0.69 | 2.26 | 0.23 | 3.77 | 4.95 |
Quick Ratio | 0.69 | 2.57 | 0.23 | 3.77 | 4.95 |
Cash Ratio | 0.22 | 1.08 | 0.15 | 2.51 | 1.26 |
Solvency Ratio | 0.10 | 0.07 | 0.12 | -0.04 | 0.10 |
Operating Cash Flow Ratio | 1.66 | 4.14 | 0.45 | 6.01 | 9.73 |
Short-Term Operating Cash Flow Coverage | 1.84 | 71.12 | 0.49 | 18.24 | 0.00 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.54 | 0.44 | 0.45 | 0.44 | 0.41 |
Debt-to-Equity Ratio | 1.29 | 0.85 | 0.89 | 0.82 | 0.74 |
Debt-to-Capital Ratio | 0.56 | 0.46 | 0.47 | 0.45 | 0.43 |
Long-Term Debt-to-Capital Ratio | 0.55 | 0.46 | 0.37 | 0.45 | 0.43 |
Financial Leverage Ratio | 2.39 | 1.96 | 1.99 | 1.89 | 1.83 |
Debt Service Coverage Ratio | 1.47 | 2.89 | 0.50 | -0.26 | 3.12 |
Interest Coverage Ratio | 3.37 | 3.03 | 4.15 | 0.11 | 3.80 |
Debt to Market Cap | 0.78 | 0.53 | 0.49 | 0.56 | 0.41 |
Interest Debt Per Share | 2.24 | 1.68 | 1.46 | 1.37 | 1.36 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 99.82% | 94.97% | 94.72% | 95.10% | 94.12% |
EBIT Margin | 102.54% | 73.61% | 110.16% | -15.60% | 89.58% |
EBITDA Margin | 104.03% | 89.49% | 112.63% | -15.60% | 89.58% |
Operating Profit Margin | 89.96% | 72.55% | 93.43% | 2.23% | 86.49% |
Pretax Profit Margin | 77.16% | 52.01% | 87.67% | -38.48% | 64.81% |
Net Profit Margin | 56.15% | 34.44% | 63.08% | -29.13% | 46.10% |
Continuous Operations Profit Margin | 56.15% | 34.44% | 63.08% | -29.13% | 46.10% |
Net Income Per EBT | 72.77% | 66.22% | 71.96% | 75.72% | 71.14% |
EBT Per EBIT | 85.78% | 71.68% | 93.84% | -1725.59% | 74.93% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 9.13 | 8.08 | 7.57 | 7.08 | 3.73 |
Payables Turnover | 0.42 | 3.12 | 0.77 | 0.87 | 1.58 |
Inventory Turnover | 0.00 | -1.08 | 1.97M | 0.00 | 0.00 |
Fixed Asset Turnover | 79.46 | 56.41 | 41.56 | 0.00 | 0.00 |
Asset Turnover | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.22 | 0.23 | 0.23 | 0.19 | 0.21 |
Free Cash Flow Per Share | -0.33 | -0.41 | 0.09 | -0.19 | -0.16 |
CapEx Per Share | 0.54 | 0.63 | 0.14 | 0.37 | 0.37 |
Free Cash Flow to Operating Cash Flow | -1.51 | -1.79 | 0.39 | -1.01 | -0.75 |
Dividend Paid and CapEx Coverage Ratio | 0.29 | 0.27 | 0.71 | 0.33 | 0.38 |
Capital Expenditure Coverage Ratio | 0.40 | 0.36 | 1.64 | 0.50 | 0.57 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 12.23 | 24.05 | 14.61 | -31.84 | 24.26 |
Price-to-Sales (P/S) Ratio | 6.87 | 8.28 | 9.22 | 9.28 | 11.19 |
Price-to-Book (P/B) Ratio | 1.63 | 1.60 | 1.79 | 1.49 | 1.81 |
Price-to-Free Cash Flow (P/FCF) Ratio | -8.36 | -7.35 | 31.65 | -12.73 | -19.70 |
Price-to-Operating Cash Flow Ratio | 12.59 | 13.19 | 12.36 | 12.80 | 14.84 |
Price-to-Earnings Growth (PEG) Ratio | 0.15 | -0.65 | -0.04 | 0.20 | 0.64 |
Price-to-Fair Value | 1.63 | 1.60 | 1.79 | 1.49 | 1.81 |
Enterprise Value Multiple | 11.73 | 14.01 | 12.01 | -90.34 | 17.53 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -1.92 | -1.31 | -1.06 | -0.94 | -0.86 |
Shareholders’ Equity Per Share | 1.66 | 1.86 | 1.57 | 1.60 | 1.74 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.27 | 0.34 | 0.28 | 0.24 | 0.29 |
Revenue Per Share | 0.40 | 0.36 | 0.31 | 0.26 | 0.28 |
Net Income Per Share | 0.22 | 0.12 | 0.19 | -0.07 | 0.13 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |