Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 92.54M | C$ 106.22M | C$ 79.33M | C$ 52.45M | C$ 29.93M |
Gross Profit | C$ 37.58M | C$ 38.77M | C$ 26.43M | C$ 28.17M | C$ 11.78M |
Operating Income | C$ 2.00M | C$ 985.00K | C$ -714.00K | C$ 5.97M | C$ -5.60M |
EBITDA | C$ 21.53M | C$ 3.25M | C$ 2.26M | C$ 9.45M | C$ -3.82M |
Net Income | C$ 9.46M | C$ -1.77M | C$ -4.46M | C$ 1.74M | C$ -9.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 7.00M | C$ 3.48M | C$ 2.97M | C$ 1.92M | C$ 3.82M |
Total Assets | C$ 151.86M | C$ 142.99M | C$ 140.88M | C$ 125.93M | C$ 88.73M |
Total Debt | C$ 48.32M | C$ 48.52M | C$ 48.39M | C$ 49.90M | C$ 43.19M |
Net Debt | C$ 41.33M | C$ 45.03M | C$ 45.43M | C$ 47.98M | C$ 39.37M |
Total Liabilities | C$ 87.14M | C$ 96.79M | C$ 93.67M | C$ 75.19M | C$ 55.30M |
Stockholders' Equity | C$ 64.72M | C$ 46.20M | C$ 47.21M | C$ 50.73M | C$ 33.43M |
Cash Flow | |||||
Free Cash Flow | C$ 3.21M | C$ 4.92M | C$ 4.44M | C$ -20.39M | C$ -8.54M |
Operating Cash Flow | C$ 3.98M | C$ 7.08M | C$ 8.26M | C$ -17.15M | C$ -4.24M |
Investing Cash Flow | C$ 1.19M | C$ -2.13M | C$ -3.76M | C$ -3.23M | C$ -6.17M |
Financing Cash Flow | C$ -1.65M | C$ -4.43M | C$ -3.45M | C$ 18.47M | C$ 2.58M |