Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.17M | C$ 114.52K | C$ 0.00 | C$ 371.08K | C$ 0.00 |
Gross Profit | C$ 1.12M | C$ -107.70K | C$ 0.00 | C$ 86.76K | C$ 0.00 |
Operating Income | C$ -10.17M | C$ -7.53M | C$ -146.31K | - | - |
EBITDA | C$ -10.09M | C$ -19.97M | C$ -146.31K | - | - |
Net Income | C$ -10.34M | C$ -6.77M | C$ -146.31K | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 35.70K | C$ 379.35K | C$ 13.44K | C$ 14.26K | C$ 35.09K |
Total Assets | C$ 1.86M | C$ 1.38M | C$ 13.44K | C$ 14.26K | C$ 35.09K |
Total Debt | C$ 1.46M | C$ 750.63K | C$ 0.00 | C$ 40.00K | - |
Net Debt | C$ 1.42M | C$ 371.28K | C$ -13.44K | C$ 25.74K | - |
Total Liabilities | C$ 4.77M | C$ 2.55M | C$ 403.46K | C$ 252.24K | C$ 191.12K |
Stockholders' Equity | C$ -2.90M | C$ -1.17M | C$ -390.03K | C$ 0.00 | C$ 0.00 |
Cash Flow | |||||
Free Cash Flow | C$ -9.24M | C$ -15.65M | C$ 5.31K | - | - |
Operating Cash Flow | C$ -9.24M | C$ -15.43M | C$ 5.31K | - | - |
Investing Cash Flow | C$ -145.29K | C$ -229.52K | C$ 0.00 | C$ -15.65K | C$ 0.00 |
Financing Cash Flow | C$ 9.23M | C$ 16.02M | C$ -6.11K | C$ 699.36K | C$ 0.00 |