Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | $ -88.96K | $ -372.00 |
Gross Profit | - | - | - | - | - |
EBIT | $ -154.55K | $ -174.13K | $ -207.55K | $ -360.55K | $ -453.42K |
EBITDA | $ -154.55K | $ -174.13K | $ -207.55K | $ -360.55K | $ -453.42K |
Net Income Common Stockholders | $ -154.55K | $ -174.13K | $ -207.55K | $ -360.55K | $ -453.42K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.01M | $ 905.81K | $ 932.74K | $ 1.01M | $ 1.05M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 333.17K | $ 210.99K | $ 280.27K | $ 149.01K | $ 86.35K |
Stockholders Equity | $ 675.17K | $ 694.82K | $ 652.48K | $ 860.03K | $ 960.40K |
Cash Flow | - | ||||
Free Cash Flow | $ -51.33K | $ -83.98K | $ -67.47K | $ -297.25K | $ -404.87K |
Operating Cash Flow | $ -51.33K | $ -83.98K | $ -67.47K | $ 996.09K | $ -404.87K |
Investing Cash Flow | $ -84.24K | $ 90.75K | - | $ -213.90K | $ 102.20K |
Financing Cash Flow | $ 134.90K | $ -1.63K | $ 25.00K | $ 260.17K | $ 50.06K |