Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -19.18K | C$ -3.50K | C$ 0.00 | C$ -4.51K | C$ -3.19K |
Operating Income | C$ -3.49M | C$ -4.24M | C$ -3.02M | C$ -949.34K | C$ -368.16K |
EBITDA | C$ -3.43M | C$ -4.32M | C$ -3.02M | C$ -957.48K | C$ -685.82K |
Net Income | C$ -3.49M | C$ -4.27M | C$ -3.04M | C$ -949.39K | C$ -478.81K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 190.95K | C$ 916.75K | C$ 524.11K | C$ 300.61K | C$ 344.63K |
Total Assets | C$ 946.21K | C$ 1.71M | C$ 1.02M | C$ 694.77K | C$ 646.91K |
Total Debt | C$ 38.45K | C$ 32.86K | C$ 24.65K | C$ 21.07K | C$ 1.09M |
Net Debt | C$ -127.50K | C$ -858.88K | C$ -499.46K | C$ -279.55K | C$ 746.54K |
Total Liabilities | C$ 1.55M | C$ 1.53M | C$ 1.22M | C$ 957.48K | C$ 2.02M |
Stockholders' Equity | C$ -603.54K | C$ 178.23K | C$ -196.47K | C$ -262.71K | C$ -1.37M |
Cash Flow | |||||
Free Cash Flow | C$ -3.08M | C$ -3.99M | C$ -2.39M | C$ -1.01M | C$ -597.52K |
Operating Cash Flow | C$ -2.96M | C$ -3.92M | C$ -2.39M | C$ -1.01M | C$ -597.52K |
Investing Cash Flow | C$ -117.50K | C$ -60.54K | C$ -155.66K | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ 2.35M | C$ 4.35M | C$ 2.77M | C$ 967.86K | C$ 942.85K |