Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 43.96K | $ 68.47K | - | - | - |
Operating Income | $ -459.90K | $ -365.76K | $ -348.89K | $ -416.95K | $ -82.02K |
EBITDA | $ -475.78K | $ -639.90K | $ 937.02K | $ -283.70K | $ 102.34K |
Net Income | $ -686.32K | $ -719.87K | $ 937.02K | $ -283.70K | $ 102.34K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.42M | $ 3.98M | $ 3.33M | $ 2.41M | $ 2.45M |
Total Debt | $ 3.01M | $ 1.88M | $ 501.94K | $ 396.79K | $ 296.61K |
Net Debt | $ 2.83M | $ 1.68M | $ 371.00K | $ 24.95K | $ 96.92K |
Total Liabilities | $ 3.05M | $ 1.92M | $ 553.64K | $ 565.02K | $ 321.20K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -378.81K | $ -418.27K | $ -467.61K | $ -128.58K | $ -563.57K |
Investing Cash Flow | |||||
Financing Cash Flow |