Apr 23 | Apr 22 | Apr 21 | Apr 20 | Apr 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | $ -140.85K | - | $ -6.62K |
Operating Income | $ -601.87K | $ -792.64K | $ -460.73K | $ -97.60K | $ -190.55K |
EBITDA | $ -606.51K | $ -776.85K | $ 179.68K | $ -73.63K | $ -329.75K |
Net Income | $ -606.51K | $ -776.85K | $ 182.82K | $ -145.25K | $ -95.79K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 98.65K | $ 204.72K | $ 183.22K | $ 268.96K | $ 274.51K |
Total Debt | $ 25.00K | $ 62.30K | $ 0.00 | $ 132.38K | $ 135.35K |
Net Debt | $ -50.21K | $ -69.65K | $ -68.88K | $ 128.34K | $ 133.04K |
Total Liabilities | $ 370.09K | $ 240.15K | $ 369.21K | $ 1.13M | $ 988.05K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -439.34K | $ -1.20M | $ -585.21K | $ -34.94K | $ -51.46K |
Operating Cash Flow | $ -439.34K | $ -1.20M | $ -585.21K | $ -34.94K | $ -51.46K |
Investing Cash Flow | |||||
Financing Cash Flow |