| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2022 | Jun 2021 | Jun 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.05M | 14.25M | 13.80M | 13.59M | 10.32M | 166.77K |
| Gross Profit | 2.36M | 1.55M | 4.08M | 3.86M | 3.49M | 60.03K |
| EBITDA | -1.13M | -817.35K | 493.74K | -4.68M | -2.69M | -4.00M |
| Net Income | -2.69M | -2.69M | -1.49M | -6.88M | -5.15M | -4.59M |
Balance Sheet | ||||||
| Total Assets | 6.48M | 6.41M | 9.55M | 10.26M | 17.27M | 14.69M |
| Cash, Cash Equivalents and Short-Term Investments | 586.03K | 598.20K | 552.47K | 248.42K | 1.06M | 647.74K |
| Total Debt | 5.20M | 5.00M | 6.21M | 6.38M | 5.91M | 5.61M |
| Total Liabilities | 11.94M | 11.61M | 12.15M | 11.29M | 9.96M | 8.42M |
| Stockholders Equity | -5.99M | -5.81M | -3.30M | -1.72M | 6.49M | 5.62M |
Cash Flow | ||||||
| Free Cash Flow | 856.49K | 1.12M | 1.49M | -1.21M | -962.15K | -1.18M |
| Operating Cash Flow | 873.17K | 1.14M | 1.49M | -452.73K | -221.16K | -1.04M |
| Investing Cash Flow | 1.55M | 1.55M | 52.96K | -708.88K | -872.05K | -145.59K |
| Financing Cash Flow | -2.51M | -2.51M | -1.10M | -134.36K | 1.57M | 1.72M |