Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -32.69K | C$ -19.07K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -1.71M | C$ -1.60M | C$ -1.16M | C$ -1.42M | C$ -751.00K |
EBITDA | C$ -1.71M | C$ -1.60M | C$ -661.00K | C$ -451.00K | C$ -823.00K |
Net Income | C$ -28.70M | C$ -1.70M | C$ -724.00K | C$ -451.00K | C$ -827.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.81M | C$ 3.98M | C$ 545.78K | C$ 3.31M | C$ 1.09M |
Total Assets | C$ 54.74M | C$ 77.29M | C$ 73.19M | C$ 71.20M | C$ 63.83M |
Total Debt | C$ 91.14K | C$ 121.81K | C$ 149.02K | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -2.40M | C$ -3.83M | C$ -364.77K | C$ -3.26M | C$ -1.05M |
Total Liabilities | C$ 1.64M | C$ 571.03K | C$ 1.60M | C$ 982.53K | C$ 1.10M |
Stockholders' Equity | C$ 53.10M | C$ 76.72M | C$ 71.59M | C$ 70.22M | C$ 62.73M |
Cash Flow | |||||
Free Cash Flow | C$ -2.32M | C$ -2.99M | C$ -5.08M | C$ -5.67M | C$ -1.25M |
Operating Cash Flow | C$ -2.32M | C$ -509.69K | C$ -774.14K | C$ -2.36M | C$ -828.10K |
Investing Cash Flow | C$ -5.87M | C$ -2.48M | C$ -4.31M | C$ -3.31M | C$ -8.52K |
Financing Cash Flow | C$ 6.72M | C$ 6.43M | C$ 2.34M | C$ 7.88M | C$ 1.65M |