Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ -28.62K | - | - | - | C$ 1.99K |
Gross Profit | C$ -28.62K | - | C$ 89.35K | C$ -30.83K | C$ 1.99K |
EBIT | C$ -244.70K | C$ -361.30K | C$ 30.92K | C$ -188.34K | C$ -246.45K |
EBITDA | C$ -215.44K | C$ -331.38K | C$ 61.45K | C$ -157.51K | C$ -216.51K |
Net Income Common Stockholders | C$ -369.06K | C$ -481.16K | C$ -71.47K | C$ -272.95K | C$ -329.90K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 150.45K | C$ 317.69K | C$ 680.92K | C$ 348.99K | C$ 160.48K |
Total Assets | C$ 4.97M | C$ 6.53M | C$ 6.50M | C$ 6.09M | C$ 5.57M |
Total Debt | C$ 801.73K | C$ 1.45M | C$ 1.38M | C$ 1.76M | C$ 1.08M |
Net Debt | C$ 651.28K | C$ 1.14M | C$ 697.48K | C$ 1.41M | C$ 918.63K |
Total Liabilities | C$ 2.06M | C$ 2.55M | C$ 2.38M | C$ 2.16M | C$ 1.63M |
Stockholders Equity | C$ 2.91M | C$ 3.98M | C$ 4.12M | C$ 3.93M | C$ 3.94M |
Cash Flow | - | ||||
Free Cash Flow | C$ -362.07K | C$ -343.41K | C$ -469.51K | C$ -487.24K | C$ -164.04K |
Operating Cash Flow | C$ -304.41K | C$ -174.94K | C$ -319.82K | C$ -160.89K | C$ -34.52K |
Investing Cash Flow | C$ 123.72K | C$ -168.47K | C$ -66.64K | C$ -281.49K | C$ 84.18K |
Financing Cash Flow | C$ 197.44K | C$ -17.93K | C$ 424.02K | C$ 665.52K | C$ -733.19K |