| Breakdown | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -119.33K | -216.39K | -492.17K | -116.00K | 0.00 |
| Net Income | -511.56K | -976.04K | -608.26K | -116.00K | -34.39K |
Balance Sheet | |||||
| Total Assets | 73.71K | 466.64K | 661.01K | 68.81K | 129.44K |
| Cash, Cash Equivalents and Short-Term Investments | 6.60K | 65.67K | 288.57K | 17.43K | 71.77K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 189.38K | 130.74K | 44.74K | 104.47K | 59.49K |
| Stockholders Equity | -115.66K | 335.90K | 616.27K | -35.66K | 69.94K |
Cash Flow | |||||
| Free Cash Flow | -175.74K | -234.57K | -668.04K | -54.35K | -10.00 |
| Operating Cash Flow | -89.74K | -99.57K | -535.54K | -14.35K | -10.00 |
| Investing Cash Flow | -56.00K | -165.00K | -132.50K | -40.00K | 0.00 |
| Financing Cash Flow | 86.67K | 41.67K | 939.19K | 0.00 | 133.00 |