Apr 24 | Apr 23 | Apr 22 | Apr 21 | Apr 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ -613.84K | $ -67.87K |
Operating Income | $ -145.72K | $ -694.52K | $ -2.01M | $ -3.33M | $ -2.15M |
EBITDA | $ -240.31K | $ -2.05M | $ -7.58M | $ -10.13M | $ -10.80M |
Net Income | $ -240.31K | $ -2.21M | $ -8.91M | $ -11.29M | $ -11.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 261.66K | $ 79.81K | $ 1.82M | $ 6.40M | $ 13.36M |
Total Debt | $ 2.96M | $ 3.13M | $ 6.68M | $ 6.45M | $ 4.39M |
Net Debt | $ 2.71M | $ 3.09M | $ 5.50M | $ 4.83M | $ 1.74M |
Total Liabilities | $ 3.59M | $ 3.78M | $ 7.44M | $ 6.76M | $ 4.81M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 215.53K | $ -429.58K | $ -1.34M | $ -2.13M | $ -1.53M |
Operating Cash Flow | $ 215.53K | $ -429.58K | $ -1.34M | $ -2.13M | $ -1.53M |
Investing Cash Flow | |||||
Financing Cash Flow |