Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.54M | $ 6.03M | $ 5.34M | $ 4.52M | $ 3.24M |
Gross Profit | $ 3.71M | $ 3.10M | $ 3.00M | $ 2.29M | $ 1.44M |
EBIT | $ -2.10M | $ -309.00K | $ -1.42M | $ -6.38M | $ -1.57M |
EBITDA | $ -2.10M | $ -309.00K | $ -1.22M | $ -6.17M | $ -1.35M |
Net Income Common Stockholders | $ -2.69M | $ -687.00K | $ -6.58M | $ -7.24M | $ -1.73M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.77M | $ 5.17M | $ 3.44M | $ 5.36M | $ 1.56M |
Total Assets | $ 25.82M | $ 27.01M | $ 12.91M | $ 15.00M | $ 10.59M |
Total Debt | $ 10.70M | $ 10.39M | $ 8.71M | $ 22.34M | $ 11.43M |
Net Debt | $ 7.93M | $ 5.22M | $ 5.27M | $ 16.99M | $ 9.87M |
Total Liabilities | $ 21.68M | $ 20.31M | $ 16.10M | $ 29.86M | $ 18.34M |
Stockholders Equity | $ 4.14M | $ 6.70M | $ -3.18M | $ -14.85M | $ -7.75M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -1.80M | $ -3.29M | $ -1.44M |
Operating Cash Flow | - | - | $ -1.58M | $ -2.99M | $ -995.00K |
Investing Cash Flow | - | - | $ -222.00K | $ -291.00K | $ -440.00K |
Financing Cash Flow | - | - | $ -116.00K | $ 7.01M | $ 1.18M |