Dec 23 | Dec 22 | Dec 21 | Dec 20 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 717.11K |
Gross Profit | C$ -1.50M | C$ -1.23M | C$ -562.10K | C$ -37.26K | C$ 334.58K |
Operating Income | C$ -5.25M | C$ -4.65M | C$ -4.36M | C$ -494.82K | C$ -866.31K |
EBITDA | C$ -3.75M | C$ -3.40M | C$ -3.80M | C$ -494.00K | C$ -794.20K |
Net Income | C$ -9.80M | C$ -4.93M | C$ -4.36M | C$ -494.82K | C$ -1.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 329.12K | C$ 351.16K | C$ 746.05K | C$ 714.68K | C$ 22.04K |
Total Assets | C$ 455.12K | C$ 5.72M | C$ 6.29M | C$ 5.45M | C$ 246.04K |
Total Debt | C$ 3.30M | C$ 3.36M | C$ 19.54K | C$ 0.00 | C$ 2.40M |
Net Debt | C$ 3.00M | C$ 3.04M | C$ -696.51K | C$ -684.68K | C$ 2.38M |
Total Liabilities | C$ 6.14M | C$ 4.45M | C$ 1.14M | C$ 335.56K | C$ 3.39M |
Stockholders' Equity | C$ -5.69M | C$ 1.27M | C$ 5.15M | C$ 5.12M | C$ -3.15M |
Cash Flow | |||||
Free Cash Flow | C$ -1.67M | C$ -3.64M | C$ -1.15M | - | C$ -619.20K |
Operating Cash Flow | C$ -1.11M | C$ -2.55M | C$ -715.56K | - | C$ -610.77K |
Investing Cash Flow | C$ -563.84K | C$ -1.09M | C$ -439.06K | - | C$ -8.43K |
Financing Cash Flow | C$ 1.65M | C$ 3.25M | C$ 31.32K | - | C$ 513.50K |