| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2021 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 84.32K | 91.20K | 203.73K | 205.25K | 583.44K | 327.66K |
| Gross Profit | 45.38K | 47.31K | 81.91K | 132.85K | 216.59K | 130.30K |
| EBITDA | 126.17K | -832.81K | -517.35K | -456.62K | -1.34M | -611.35K |
| Net Income | -233.66K | -1.17M | -723.44K | -757.66K | -1.81M | -859.20K |
Balance Sheet | ||||||
| Total Assets | 2.83M | 1.95M | 680.14K | 574.44K | 946.13K | 894.98K |
| Cash, Cash Equivalents and Short-Term Investments | 14.28K | 7.56K | 122.02K | 107.38K | 145.97K | 158.19K |
| Total Debt | 6.58M | 6.47M | 3.51M | 4.04M | 2.93M | 3.24M |
| Total Liabilities | 7.89M | 7.72M | 4.53M | 5.18M | 3.34M | 4.11M |
| Stockholders Equity | -5.06M | -5.77M | -3.85M | -4.61M | -2.39M | -3.21M |
Cash Flow | ||||||
| Free Cash Flow | -371.23K | -383.29K | 38.82K | -256.92K | -509.00K | -117.38K |
| Operating Cash Flow | -371.23K | -383.29K | 38.82K | -252.56K | -450.52K | -112.16K |
| Investing Cash Flow | -1.80M | -1.80M | 0.00 | -4.36K | -100.00K | -5.22K |
| Financing Cash Flow | 2.07M | 2.08M | -75.00K | 242.29K | 591.30K | 129.59K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | C$29.10M | -0.90 | -181.70% | ― | 209.29% | 35.38% | |
45 Neutral | $3.12M | ― | ― | ― | 207.90% | -23.09% | |
43 Neutral | C$275.99K | ― | ― | ― | -57.16% | 2.93% | |
40 Underperform | C$21.47M | ― | -31.12% | ― | 9.71% | -118.02% | |
38 Underperform | C$53.98M | -12.00 | -269.41% | ― | 1.46% | 6.91% |