Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | $ -41.11K | $ -44.30K | $ -45.52K |
Operating Income | $ -1.11M | $ -1.34M | $ -1.04M | $ -982.22K | $ -1.11M |
EBITDA | $ -1.00M | $ -1.99M | $ -2.80M | $ -937.92K | $ -3.16M |
Net Income | $ -806.28K | $ -1.89M | $ -2.72M | $ -785.17K | $ -3.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 12.00M | $ 12.44M | $ 13.04M | $ 10.87M | $ 2.36M |
Total Debt | $ 0.00 | $ 45.00K | $ 84.94K | $ 120.38K | $ 148.50K |
Net Debt | $ -1.88M | $ -2.35M | $ -4.08M | $ -1.01M | $ -1.88M |
Total Liabilities | $ 164.23K | $ 261.14K | $ 226.95K | $ 264.36K | $ 369.68K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.20M | $ -3.53M | $ -734.66K | $ -2.10M | $ -2.04M |
Operating Cash Flow | $ -590.75K | $ -1.05M | $ -734.66K | $ -722.15K | $ -856.69K |
Investing Cash Flow | |||||
Financing Cash Flow |