Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -181.97K | $ -285.13K | $ -318.90K | $ -93.18K | $ -426.65K |
EBITDA | $ -171.58K | $ -274.74K | $ -308.52K | $ -84.42K | $ -417.89K |
Net Income Common Stockholders | $ -171.73K | $ -315.92K | $ -288.11K | $ -17.83K | $ -369.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 991.43K | $ 549.80K | $ 1.10M | $ 1.88M | $ 1.88M |
Total Assets | $ 11.30M | $ 11.57M | $ 12.06M | $ 12.00M | $ 11.58M |
Total Debt | $ 99.75K | $ 107.81K | $ 115.56K | $ ― | $ ― |
Net Debt | $ -891.68K | $ -441.99K | $ -985.43K | $ ― | $ ― |
Total Liabilities | $ 213.28K | $ 316.27K | $ 494.39K | $ 164.23K | $ 135.01K |
Stockholders Equity | $ 11.09M | $ 11.26M | $ 11.56M | $ 11.83M | $ 11.45M |
Cash Flow | - | ||||
Free Cash Flow | $ 240.01K | $ -731.13K | $ -690.80K | $ -356.49K | $ -354.59K |
Operating Cash Flow | $ -313.72K | $ -139.67K | $ -259.54K | $ -120.90K | $ -202.40K |
Investing Cash Flow | $ 553.73K | $ -431.48K | $ -253.72K | $ -235.59K | $ -152.19K |
Financing Cash Flow | $ -11.99K | $ -11.99K | $ -11.99K | $ 451.30K | $ -11.99K |