Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 6.89K | $ 224.05K | $ 504.50K | $ 653.07K | $ 147.71K |
Operating Income | $ -5.21M | $ -1.99M | $ -1.98M | $ -1.72M | $ -2.05M |
EBITDA | $ -9.75M | $ -1.62M | $ -2.06M | $ -1.27M | $ -4.22M |
Net Income | $ -9.79M | $ -1.70M | $ -2.14M | $ -1.37M | $ -4.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 22.58M | $ 6.28M | $ 6.81M | $ 6.62M | $ 4.91M |
Total Debt | $ 53.96K | $ 577.71K | $ 78.97K | $ 476.12K | $ 226.51K |
Net Debt | $ -4.33M | $ -1.57M | $ -1.98M | $ -1.17M | $ -981.27K |
Total Liabilities | $ 997.96K | $ 1.06M | $ 531.53K | $ 1.32M | $ 985.23K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -3.75M | $ -1.51M | $ -1.66M | $ -1.65M | $ -1.41M |
Investing Cash Flow | |||||
Financing Cash Flow |