Jul 24 | Jul 23 | Jul 22 | Jul 21 | Jul 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ -10.86K | $ -5.39K |
Operating Income | $ -183.62K | $ -52.72K | $ -60.41K | $ -50.19K | $ -78.11K |
EBITDA | $ -183.93K | $ -43.01K | $ -60.41K | $ -50.19K | $ -78.11K |
Net Income | $ -183.93K | $ -43.01K | $ -60.77K | $ -50.51K | $ -78.51K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 28.22K | $ 81.47K | $ 158.11K | $ 11.11K | $ 2.04K |
Total Debt | $ 0.00 | $ 0.00 | $ 40.00K | $ 105.00K | $ 50.00K |
Net Debt | $ -28.03K | $ -79.18K | $ -117.75K | $ 94.57K | $ 49.15K |
Total Liabilities | $ 139.61K | $ 8.92K | $ 42.55K | $ 118.33K | $ 58.76K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -151.14K | $ -48.57K | $ -71.23K | $ -45.42K | $ -77.45K |
Operating Cash Flow | $ -151.14K | $ -48.57K | $ -71.23K | $ -45.42K | $ -77.45K |
Investing Cash Flow | |||||
Financing Cash Flow |