Jul 21 | Jul 20 | Jul 19 | Jul 18 | Jul 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -138.45K | $ -125.83K | $ -226.97K | $ -131.27K | $ -227.97K |
EBITDA | $ 74.95K | $ -180.70K | $ 49.43K | $ -238.38K | $ -113.03K |
Net Income | $ -39.45K | $ -301.54K | $ -70.52K | $ -353.31K | $ -232.20K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.30K | $ 215.00 | $ 5.03K | $ 610.00 | $ 1.36K |
Total Debt | $ 1.11M | $ 1.08M | $ 960.80K | $ 846.65K | $ 735.85K |
Net Debt | $ 1.11M | $ 1.08M | $ 955.77K | $ 846.04K | $ 734.50K |
Total Liabilities | $ 4.91M | $ 5.00M | $ 4.84M | $ 5.42M | $ 4.95M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.09K | $ -4.81K | $ 4.42K | $ -747.00 | $ -560.00 |
Operating Cash Flow | $ 1.09K | $ -4.81K | $ 4.42K | $ -747.00 | $ -560.00 |
Investing Cash Flow | |||||
Financing Cash Flow |