Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 784.45M | HK$ 830.12M | HK$ 889.37M | HK$ 867.97M | HK$ 916.12M |
Gross Profit | HK$ 212.55M | HK$ 348.90M | HK$ 375.16M | HK$ 359.34M | HK$ 384.52M |
Operating Income | HK$ 6.95M | HK$ 2.93M | HK$ -33.97M | HK$ -96.41M | HK$ -169.31M |
EBITDA | HK$ 138.82M | HK$ 486.38M | HK$ 143.96M | HK$ -826.54M | HK$ 129.14M |
Net Income | HK$ -221.43M | HK$ 142.42M | HK$ -107.44M | HK$ -1.16B | HK$ -196.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 538.23M | HK$ 481.67M | HK$ 493.49M | HK$ 452.92M | HK$ 371.78M |
Total Assets | HK$ 3.01B | HK$ 3.20B | HK$ 3.03B | HK$ 3.03B | HK$ 4.00B |
Total Debt | HK$ 3.74B | HK$ 3.55B | HK$ 3.42B | HK$ 3.32B | HK$ 3.21B |
Net Debt | HK$ 3.24B | HK$ 3.06B | HK$ 2.92B | HK$ 2.86B | HK$ 2.84B |
Total Liabilities | HK$ 4.30B | HK$ 5.37B | HK$ 4.04B | HK$ 3.94B | HK$ 3.82B |
Stockholders' Equity | HK$ -1.60B | HK$ -2.48B | HK$ -1.31B | HK$ -1.20B | HK$ -191.85M |
Cash Flow | |||||
Free Cash Flow | HK$ -176.90M | HK$ -63.93M | HK$ 47.88M | HK$ 9.11M | HK$ -45.87M |
Operating Cash Flow | HK$ -60.29M | HK$ 57.39M | HK$ 172.47M | HK$ 140.28M | HK$ 80.32M |
Investing Cash Flow | HK$ 9.19M | HK$ -115.81M | HK$ -181.26M | HK$ -134.43M | HK$ -261.90M |
Financing Cash Flow | HK$ 67.48M | HK$ 89.02M | HK$ 40.48M | HK$ 50.93M | HK$ 168.61M |