Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 386.87K | $ 159.81K | $ 238.42K | $ 427.33K | $ 625.44K |
Gross Profit | $ 189.76K | $ 72.30K | $ 134.49K | $ 193.58K | $ 247.94K |
EBIT | $ 669.52K | $ -786.16K | $ -607.71K | $ -923.40K | $ -1.52M |
EBITDA | $ 777.20K | $ -624.31K | $ -448.23K | $ -308.98K | $ -958.36K |
Net Income Common Stockholders | $ -1.71M | $ -1.05M | $ -857.29K | $ -1.10M | $ -1.75M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.37M | $ 223.15K | $ 280.17K | $ 59.99K | $ 58.02K |
Total Assets | $ 2.18M | $ 4.17M | $ 4.65M | $ 4.02M | $ 4.44M |
Total Debt | $ ― | $ 5.01M | $ 4.66M | $ 4.44M | $ 4.05M |
Net Debt | $ ― | $ 4.79M | $ 4.38M | $ 4.38M | $ 3.99M |
Total Liabilities | $ 1.31M | $ 6.66M | $ 6.08M | $ 6.59M | $ 6.03M |
Stockholders Equity | $ 870.44K | $ -2.49M | $ -1.43M | $ -2.57M | $ -1.59M |
Cash Flow | - | ||||
Free Cash Flow | $ -906.49K | $ -40.95K | $ -1.18M | $ -220.73K | $ -491.39K |
Operating Cash Flow | $ -961.57K | $ -84.51K | $ -1.18M | $ -267.87K | $ -495.46K |
Investing Cash Flow | $ 55.08K | $ 43.55K | - | $ 47.13K | $ 4.08K |
Financing Cash Flow | $ 1.76M | - | $ 1.39M | $ 513.89K | $ -71.13K |