Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ -315.61K | $ -3.09M | $ -1.73M | $ 6.76M | $ -453.64K |
Gross Profit | $ -315.61K | $ -3.09M | $ -1.73M | $ 6.76M | $ -453.64K |
Operating Income | $ -2.15M | $ -4.57M | $ -3.15M | $ 5.98M | $ -1.68M |
EBITDA | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ -2.10M | $ -2.18M | $ -4.21M | $ 4.81M | $ -1.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.19M | $ 12.78M | $ 4.17M | $ 11.53M | $ 1.79M |
Total Assets | $ 9.82M | $ 16.44M | $ 64.86M | $ 70.89M | $ 62.12M |
Total Debt | $ 0.00 | $ 0.00 | $ 505.00K | $ 1.21M | $ 0.00 |
Net Debt | $ -5.20M | $ -11.29M | $ -162.87K | $ 600.59K | $ -1.79M |
Total Liabilities | $ 43.71K | $ 108.49K | $ 549.40K | $ 45.57M | $ 132.86K |
Stockholders' Equity | $ 8.58M | $ 15.32M | $ 17.63M | $ 25.17M | $ 19.41M |
Cash Flow | |||||
Free Cash Flow | $ -1.77M | $ -1.41M | $ 273.04K | $ -1.26M | $ 1.42M |
Operating Cash Flow | $ -1.11M | $ -1.34M | $ 427.25K | $ -1.12M | $ 1.56M |
Investing Cash Flow | $ -119.62K | $ 12.65M | $ -469.97K | $ -1.39M | $ -5.49M |
Financing Cash Flow | $ -4.79M | $ -543.47K | $ -858.99K | $ 1.10M | $ -67.55K |