Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 17.35M | $ 19.90M | $ 14.80M | $ 4.72M |
Gross Profit | $ 0.00 | $ 226.99K | $ 3.37M | $ 378.54K | $ -118.22K |
Operating Income | $ -1.20M | $ -3.53M | $ -1.58M | $ -3.62M | $ -1.22M |
EBITDA | $ 7.66M | $ -1.26M | $ -3.22M | $ -3.23M | $ -1.18M |
Net Income | $ 6.26M | $ -2.64M | $ -8.87M | $ -7.40M | $ -1.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 25.00 | $ 615.03K | $ 587.46K | $ 1.12M | $ 232.96K |
Total Assets | $ 25.00 | $ 7.30M | $ 10.38M | $ 14.85M | $ 3.42M |
Total Debt | $ 1.70M | $ 11.15M | $ 9.75M | $ 8.17M | $ 5.10M |
Net Debt | $ 1.70M | $ 10.54M | $ 9.16M | $ 7.04M | $ 4.86M |
Total Liabilities | $ 2.56M | $ 16.44M | $ 16.86M | $ 9.96M | $ 7.93M |
Stockholders' Equity | $ -2.56M | $ -9.14M | $ -6.47M | $ 4.89M | $ -4.51M |
Cash Flow | |||||
Free Cash Flow | $ 2.46K | $ -1.25M | $ -2.45M | $ -5.93M | $ -3.51M |
Operating Cash Flow | - | $ -917.19K | $ -1.96M | $ -5.14M | $ -1.64M |
Investing Cash Flow | $ 273.12K | $ -215.33K | $ -748.33K | $ -921.69K | $ -2.24M |
Financing Cash Flow | $ -890.58K | $ 558.72K | $ 2.17M | $ 6.95M | $ 4.10M |