Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 17.35M | $ 19.90M | $ 14.80M | $ 4.72M | $ 6.57K |
Gross Profit | $ 226.99K | $ 3.37M | $ 378.54K | $ -118.22K | - |
Operating Income | $ -3.53M | $ -1.58M | $ -3.62M | $ -1.22M | $ -342.17K |
EBITDA | $ -1.26M | $ -3.22M | $ -3.23M | $ -1.18M | $ -154.61K |
Net Income | $ -2.64M | $ -8.87M | $ -7.40M | $ -1.88M | $ -320.48K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 615.03K | $ 587.46K | $ 1.12M | $ 232.96K | $ 15.79K |
Total Assets | $ 7.30M | $ 10.38M | $ 14.85M | $ 3.42M | $ 34.90K |
Total Debt | $ 11.15M | $ 9.75M | $ 8.17M | $ 5.10M | $ 1.35M |
Net Debt | $ 10.54M | $ 9.16M | $ 7.04M | $ 4.86M | $ 1.34M |
Total Liabilities | $ 16.44M | $ 16.86M | $ 9.96M | $ 7.93M | $ 2.87M |
Stockholders' Equity | $ -9.14M | $ -6.47M | $ 4.89M | $ -4.51M | $ -2.84M |
Cash Flow | |||||
Free Cash Flow | $ -1.25M | $ -2.45M | $ -5.93M | $ -3.51M | $ -114.11K |
Operating Cash Flow | $ -917.19K | $ -1.96M | $ -5.14M | $ -1.64M | $ -114.11K |
Investing Cash Flow | $ -215.33K | $ -748.33K | $ -921.69K | $ -2.24M | $ 0.00 |
Financing Cash Flow | $ 1.16M | $ 2.17M | $ 6.95M | $ 4.10M | $ 102.72K |