Liquidity Ratios | | | | | |
Current Ratio | 0.70 | 0.76 | 0.86 | 1.06 | 0.90 |
Quick Ratio | 0.55 | 0.59 | 0.70 | 0.94 | 0.78 |
Cash Ratio | 0.23 | 0.39 | 0.53 | 0.79 | 0.61 |
Solvency Ratio | 0.18 | 0.14 | 0.18 | 0.20 | 0.19 |
Operating Cash Flow Ratio | 0.19 | 0.14 | 0.18 | 0.32 | 0.28 |
Short-Term Operating Cash Flow Coverage | 0.65 | 0.49 | 0.74 | 1.45 | 1.05 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.26 | 0.31 | 0.23 | 0.23 | 0.22 |
Debt-to-Equity Ratio | 1.01 | 1.34 | 0.75 | 0.66 | 0.66 |
Debt-to-Capital Ratio | 0.50 | 0.57 | 0.43 | 0.40 | 0.40 |
Long-Term Debt-to-Capital Ratio | 0.27 | 0.39 | 0.25 | 0.27 | 0.20 |
Financial Leverage Ratio | 3.83 | 4.37 | 3.23 | 2.91 | 2.96 |
Debt Service Coverage Ratio | 0.83 | 0.70 | 1.03 | 1.29 | 0.82 |
Interest Coverage Ratio | 7.96 | 10.18 | 26.28 | 19.74 | 11.88 |
Debt to Market Cap | 0.28 | 0.26 | 0.19 | 0.22 | 0.19 |
Interest Debt Per Share | 2.59 | 3.26 | 2.53 | 2.55 | 2.36 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 30.42% | 29.09% | 30.39% | 33.17% | 31.88% |
EBIT Margin | 6.59% | 5.84% | 8.14% | 10.18% | 9.40% |
EBITDA Margin | 10.88% | 9.99% | 12.38% | 14.83% | 13.19% |
Operating Profit Margin | 5.14% | 5.77% | 7.93% | 10.18% | 7.93% |
Pretax Profit Margin | 5.94% | 5.27% | 7.84% | 9.66% | 8.73% |
Net Profit Margin | 3.88% | 3.34% | 5.13% | 6.01% | 5.37% |
Continuous Operations Profit Margin | 4.37% | 3.91% | 5.92% | 6.76% | 6.00% |
Net Income Per EBT | 65.23% | 63.45% | 65.46% | 62.19% | 61.55% |
EBT Per EBIT | 115.61% | 91.40% | 98.88% | 94.93% | 110.12% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 50.90 | 43.53 | 36.25 | 40.72 | 37.12 |
Payables Turnover | 6.53 | 5.88 | 5.70 | 5.55 | 5.50 |
Inventory Turnover | 12.43 | 10.62 | 11.04 | 13.50 | 12.25 |
Fixed Asset Turnover | 3.22 | 3.65 | 3.38 | 3.04 | 2.63 |
Asset Turnover | 1.51 | 1.35 | 1.23 | 1.10 | 1.07 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.97 | 0.79 | 0.96 | 1.52 | 1.39 |
Free Cash Flow Per Share | 0.33 | 0.22 | 0.43 | 1.12 | 1.07 |
CapEx Per Share | 0.65 | 0.58 | 0.53 | 0.40 | 0.33 |
Free Cash Flow to Operating Cash Flow | 0.34 | 0.28 | 0.45 | 0.74 | 0.77 |
Dividend Paid and CapEx Coverage Ratio | 0.88 | 0.46 | 0.57 | 1.54 | 1.81 |
Capital Expenditure Coverage Ratio | 1.51 | 1.38 | 1.81 | 3.83 | 4.28 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 15.60 | 26.04 | 19.31 | 15.42 | 20.05 |
Price-to-Sales (P/S) Ratio | 0.60 | 0.87 | 0.99 | 0.93 | 1.08 |
Price-to-Book (P/B) Ratio | 3.50 | 5.13 | 3.93 | 2.97 | 3.41 |
Price-to-Free Cash Flow (P/FCF) Ratio | 26.27 | 55.44 | 30.33 | 9.92 | 11.13 |
Price-to-Operating Cash Flow Ratio | 8.85 | 15.31 | 13.55 | 7.32 | 8.53 |
Price-to-Earnings Growth (PEG) Ratio | 0.92 | -0.84 | -3.48 | 0.70 | 0.59 |
Price-to-Fair Value | 3.50 | 5.13 | 3.93 | 2.97 | 3.41 |
Enterprise Value Multiple | 6.39 | 9.43 | 7.80 | 5.51 | 7.62 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 3.01 | 2.36 | 3.35 | 3.74 | 3.42 |
Shareholders’ Equity Per Share | 2.47 | 2.37 | 3.32 | 3.75 | 3.48 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.26 | 0.26 | 0.25 | 0.30 | 0.31 |
Revenue Per Share | 14.27 | 13.97 | 13.17 | 12.02 | 11.02 |
Net Income Per Share | 0.55 | 0.47 | 0.68 | 0.72 | 0.59 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |