Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 36.40M | $ 45.10M | $ 59.70M | $ 60.50M | $ 64.37M |
Gross Profit | $ 36.40M | $ 45.10M | $ 59.70M | $ 60.50M | $ 64.37M |
Operating Income | $ -2.87M | $ 6.84M | $ 25.57M | $ 23.80M | $ 25.32M |
EBITDA | $ 0.00 | $ 10.75M | $ 25.60M | $ 28.02M | $ 29.83M |
Net Income | $ -4.30M | $ 5.03M | $ 16.16M | $ 17.43M | $ 18.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 123.52M | $ 126.66M | $ 61.37M | $ 99.86M | $ 367.11M |
Total Assets | $ 2.17B | $ 2.24B | $ 2.17B | $ 2.13B | $ 2.11B |
Total Debt | $ 160.00M | $ 259.30M | $ 156.29M | $ 151.74M | $ 154.12M |
Net Debt | $ 36.48M | $ 132.64M | $ 115.74M | $ 51.88M | $ -209.42M |
Total Liabilities | $ 1.92B | $ 1.99B | $ 1.91B | $ 1.87B | $ 1.86B |
Stockholders' Equity | $ 248.35M | $ 251.09M | $ 256.55M | $ 256.32M | $ 248.71M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 7.57M | $ 11.95M | $ 12.16M | $ 19.23M |
Operating Cash Flow | $ 0.00 | $ 8.26M | $ 16.67M | $ 12.52M | $ 20.99M |
Investing Cash Flow | $ 0.00 | $ 16.87M | $ -95.25M | $ -283.01M | $ 298.28M |
Financing Cash Flow | $ 0.00 | $ 60.98M | $ 19.28M | $ 6.80M | $ -533.00K |