Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 796.89M | $ 758.74M | $ 719.37M | $ 718.63M | $ 1.02B |
Gross Profit | $ 713.59M | $ 623.53M | $ 623.38M | $ 491.62M | $ 744.63M |
Operating Income | $ 208.42M | $ 150.37M | $ 66.45M | $ -32.42M | $ 107.44M |
EBITDA | $ 208.42M | $ 232.19M | $ -729.67M | $ 197.72M | $ 273.19M |
Net Income | $ 111.90M | $ -9.11M | $ -929.41M | $ -64.47M | $ 158.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 259.32M | $ 289.17M | $ 148.85M | $ 732.12M | $ 370.50M |
Total Assets | $ 3.17B | $ 3.25B | $ 3.20B | $ 4.79B | $ 5.71B |
Total Debt | $ 61.72M | $ 1.27B | $ 1.28B | $ 1.98B | $ 2.04B |
Net Debt | $ -190.13M | $ 983.46M | $ 1.15B | $ 1.25B | $ 1.66B |
Total Liabilities | $ 1.77B | $ 1.81B | $ 1.83B | $ 2.50B | $ 2.70B |
Stockholders' Equity | $ 1.40B | $ 1.44B | $ 1.37B | $ 2.29B | $ 3.01B |
Cash Flow | |||||
Free Cash Flow | $ 182.69M | $ 165.19M | $ 133.76M | $ 143.22M | $ 350.87M |
Operating Cash Flow | $ 188.30M | $ 183.47M | $ 154.51M | $ 157.13M | $ 389.09M |
Investing Cash Flow | $ -23.06M | $ 4.44M | $ -54.31M | $ -28.47M | $ -180.13M |
Financing Cash Flow | $ -197.01M | $ -24.65M | $ -709.20M | $ 238.24M | $ -25.56M |