Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 71.31M | $ 40.78M | $ 8.01M | $ 6.66M | $ 12.26M |
Operating Income | $ -28.21M | $ -29.22M | $ -15.23M | $ -8.34M | $ -3.26M |
EBITDA | $ -22.02M | $ -19.30M | $ -13.81M | $ -7.16M | $ -4.78M |
Net Income | $ -28.21M | $ -26.63M | $ -15.94M | $ -9.19M | $ -5.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 119.94M | $ 100.81M | $ 52.34M | $ 30.80M | $ 32.20M |
Total Debt | $ 4.88M | $ 3.47M | $ 3.54M | $ 5.33M | $ 4.89M |
Net Debt | $ -2.93M | $ -16.25M | $ -35.45M | $ 1.79M | $ 819.00K |
Total Liabilities | $ 56.00M | $ 28.05M | $ 18.29M | $ 22.36M | $ 22.20M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -28.50M | $ -29.92M | $ -4.36M | $ -6.06M | $ -7.69M |
Operating Cash Flow | $ -28.19M | $ -29.21M | $ -4.34M | $ -6.07M | $ -7.68M |
Investing Cash Flow | |||||
Financing Cash Flow |