Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 38.88M | HK$ 66.29M | HK$ 128.03M | HK$ 199.97M | HK$ 173.69M |
Gross Profit | HK$ -12.18M | HK$ 15.20M | HK$ 16.00M | HK$ 25.34M | HK$ 25.59M |
Operating Income | HK$ -45.57M | HK$ 40.33M | HK$ -40.31M | HK$ -73.97M | HK$ -80.31M |
EBITDA | HK$ -36.53M | HK$ 40.45M | HK$ -56.78M | HK$ -55.65M | HK$ -70.14M |
Net Income | HK$ -45.38M | HK$ 40.07M | HK$ -73.69M | HK$ -58.84M | HK$ -70.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 119.27M | HK$ 119.98M | HK$ 101.82M | HK$ 140.16M | HK$ 82.67M |
Total Assets | HK$ 231.47M | HK$ 264.02M | HK$ 282.17M | HK$ 328.98M | HK$ 299.15M |
Total Debt | HK$ 3.15M | HK$ 2.15M | HK$ 4.24M | HK$ 6.27M | HK$ 4.26M |
Net Debt | HK$ -26.72M | HK$ -26.21M | HK$ -22.61M | HK$ -46.60M | HK$ -17.36M |
Total Liabilities | HK$ 33.56M | HK$ 20.75M | HK$ 78.97M | HK$ 71.97M | HK$ 44.12M |
Stockholders' Equity | HK$ 198.49M | HK$ 243.73M | HK$ 203.66M | HK$ 257.10M | HK$ 255.03M |
Cash Flow | |||||
Free Cash Flow | HK$ -4.91M | HK$ -3.25M | HK$ -27.42M | HK$ -24.55M | HK$ -23.66M |
Operating Cash Flow | HK$ -4.91M | HK$ -3.25M | HK$ -27.42M | HK$ -22.23M | HK$ -23.66M |
Investing Cash Flow | HK$ 36.00K | HK$ -54.00K | HK$ -132.00K | HK$ -2.31M | HK$ 0.00 |
Financing Cash Flow | HK$ -1.88M | HK$ -2.03M | HK$ 1.52M | HK$ 55.81M | HK$ 15.10M |