Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -891.25K | $ -654.57K | $ -28.70K | $ -11.04K | $ -10.59K |
Operating Income | $ -10.13M | $ -8.74M | $ -4.50M | $ -2.33M | $ -2.06M |
EBITDA | $ -8.98M | $ -2.66M | $ -4.47M | $ -2.33M | $ -2.04M |
Net Income | $ -9.84M | $ 779.88K | $ -4.83M | $ -2.35M | $ -2.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.01M | $ 4.17M | $ 1.48M | $ 1.79M | $ 635.50K |
Total Assets | $ 11.79M | $ 11.84M | $ 5.90M | $ 2.23M | $ 661.40K |
Total Debt | $ 0.00 | $ 0.00 | $ 700.01K | $ 0.00 | $ 0.00 |
Net Debt | $ -3.01M | $ -4.17M | $ -779.15K | $ -1.79M | $ -635.50K |
Total Liabilities | $ 3.85M | $ 2.20M | $ 2.77M | $ 101.25K | $ 100.49K |
Stockholders' Equity | $ 7.93M | $ 9.64M | $ 3.14M | $ 2.13M | $ 560.92K |
Cash Flow | |||||
Free Cash Flow | $ -9.21M | $ -7.19M | $ -5.42M | $ -2.20M | $ -1.58M |
Operating Cash Flow | $ -8.51M | $ -6.43M | $ -3.15M | $ -1.88M | $ -1.57M |
Investing Cash Flow | $ -698.28K | $ -3.12M | $ -2.34M | $ -387.20K | $ -11.18K |
Financing Cash Flow | $ 8.03M | $ 12.24M | $ 5.18M | $ 3.42M | $ 1.83M |