Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.00K | - | $ 1.00K | $ 1.00K | - |
Gross Profit | - | - | $ 1.00K | $ 2.00K | - |
EBIT | $ -318.00K | $ -917.00K | $ -463.00K | $ -1.55M | $ -1.19M |
EBITDA | $ 268.00K | $ 759.00K | $ -417.00K | $ -1.53M | $ -1.05M |
Net Income Common Stockholders | $ -933.00K | $ -1.44M | $ -514.00K | $ -2.33M | $ -1.38M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 7.00K | $ 4.00K | $ 185.00K | $ 36.00K | $ 32.00K |
Total Assets | $ 9.64M | $ 9.71M | $ 342.00K | $ 159.00K | $ 183.00K |
Total Debt | $ 13.03M | $ 12.23M | $ 4.22M | $ 3.62M | $ 3.31M |
Net Debt | $ 13.02M | $ 12.22M | $ 4.04M | $ 3.58M | $ 3.28M |
Total Liabilities | $ 18.68M | $ 17.61M | $ 7.28M | $ 8.86M | $ 7.48M |
Stockholders Equity | $ -9.04M | $ -7.90M | $ -6.93M | $ -8.70M | $ -7.29M |
Cash Flow | - | ||||
Free Cash Flow | $ -339.00K | $ -476.00K | $ -321.00K | $ -226.00K | $ -145.00K |
Operating Cash Flow | $ -339.00K | $ -476.00K | $ -321.00K | $ -226.00K | $ -147.00K |
Investing Cash Flow | - | - | - | - | $ 2.00K |
Financing Cash Flow | $ 342.00K | $ 299.00K | $ 470.00K | $ 231.00K | $ -397.00K |