Jun 22 | Jun 21 | Jun 20 | Jun 19 | Jun 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.89M | $ 7.86M | $ 4.19M | $ 13.81M | $ 13.89M |
Gross Profit | $ 5.07M | $ 3.27M | $ 1.95M | $ 4.99M | $ 6.07M |
Operating Income | $ -10.62M | $ -8.86M | $ -2.18M | $ -1.00M | $ 155.37K |
EBITDA | $ -3.21M | $ -8.58M | $ -1.70M | $ -1.27M | $ 155.37K |
Net Income | $ -3.28M | $ -8.09M | $ -1.84M | $ -1.11M | $ 210.64K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.05M | $ 4.03M | $ 10.15M | $ 1.41M | $ 2.05M |
Total Assets | $ 22.84M | $ 21.17M | $ 13.20M | $ 9.87M | $ 11.29M |
Total Debt | $ 18.38M | $ 4.84M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 17.33M | $ 804.72K | $ -10.15M | $ -1.41M | $ -2.05M |
Total Liabilities | $ 22.23M | $ 17.40M | $ 1.31M | $ 1.38M | $ 1.77M |
Stockholders' Equity | $ 605.21K | $ 3.77M | $ 11.89M | $ 8.49M | $ 9.52M |
Cash Flow | |||||
Free Cash Flow | $ -9.04M | $ -8.34M | $ -4.24K | $ -723.09K | $ -1.01M |
Operating Cash Flow | $ -8.05M | $ -6.94M | $ 28.74K | $ -716.61K | $ -1.00M |
Investing Cash Flow | $ 3.80M | $ -3.04M | $ 10.39M | $ -6.47K | $ -6.97K |
Financing Cash Flow | $ 1.26M | $ 3.44M | $ -1.39M | $ 52.12K | $ 2.39M |