Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 748.44M | $ 670.36M | $ 620.70M | $ 573.69M | $ 564.53M |
Gross Profit | $ 748.44M | $ 388.43M | $ 357.17M | $ 318.57M | $ 316.58M |
Operating Income | $ 170.50M | $ 149.44M | $ 130.98M | $ 111.16M | $ 117.67M |
EBITDA | $ 289.38M | $ 265.23M | $ 236.24M | $ 309.49M | $ 208.92M |
Net Income | $ 93.97M | $ 84.99M | $ 73.83M | $ 60.48M | $ 61.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.31M | $ 9.72M | $ 12.34M | $ 10.91M | $ 5.27M |
Total Assets | $ 1.96B | $ 4.35B | $ 3.63B | $ 3.49B | $ 3.32B |
Total Debt | $ 3.00M | $ 1.75B | $ 1.66B | $ 1.60B | $ 1.54B |
Net Debt | $ 1.69M | $ 1.74B | $ 1.64B | $ 1.58B | $ 1.53B |
Total Liabilities | $ 589.25M | $ 3.11B | $ 2.52B | $ 2.45B | $ 2.40B |
Stockholders' Equity | $ 1.37B | $ 1.23B | $ 1.11B | $ 1.03B | $ 917.16M |
Cash Flow | |||||
Free Cash Flow | $ 195.53M | $ -99.89M | $ -78.04M | $ -123.77M | $ -110.92M |
Operating Cash Flow | $ 195.53M | $ 190.83M | $ 166.20M | $ 130.04M | $ 104.05M |
Investing Cash Flow | $ -340.10M | $ -322.27M | $ -244.33M | $ -260.00M | $ -214.26M |
Financing Cash Flow | $ 145.96M | $ 128.82M | $ 78.35M | $ 132.81M | $ 101.53M |