Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
786.18M | 872.20M | 1.03B | 991.79M | 675.97M | Gross Profit |
157.19M | 150.36M | 180.43M | 199.26M | 146.28M | EBIT |
4.11M | 6.75M | 47.51M | 84.05M | 35.26M | EBITDA |
26.56M | 24.18M | 61.53M | 96.28M | 63.35M | Net Income Common Stockholders |
-2.79M | 6.50M | 36.56M | 68.92M | 32.82M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
15.78M | 9.96M | 11.55M | 37.16M | 21.00M | Total Assets |
568.75M | 530.05M | 580.48M | 447.87M | 359.05M | Total Debt |
80.10M | 132.37M | 131.14M | 55.18M | 74.31M | Net Debt |
64.32M | 122.41M | 119.59M | 18.02M | 53.32M | Total Liabilities |
320.43M | 277.88M | 311.79M | 181.01M | 158.89M | Stockholders Equity |
248.32M | 252.17M | 268.59M | 266.75M | 200.33M |
Cash Flow | Free Cash Flow | |||
16.39M | 35.51M | -39.41M | 51.01M | 49.80M | Operating Cash Flow |
30.06M | 56.24M | -18.84M | 74.01M | 64.33M | Investing Cash Flow |
-61.20M | -21.11M | -20.42M | -22.08M | 14.92M | Financing Cash Flow |
36.96M | -36.72M | 13.65M | -35.77M | -77.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | $271.84M | 4.91 | 8.98% | ― | -2.24% | 42.13% | |
62 Neutral | $7.62B | 13.01 | 3.19% | 3.32% | 3.77% | -14.28% | |
61 Neutral | $362.81M | 39.92 | 1.07% | 2.16% | -2.02% | -80.76% | |
57 Neutral | $281.20M | ― | -1.12% | 2.51% | -9.86% | -144.13% | |
53 Neutral | $450.60M | ― | -1.15% | ― | 1.32% | -104.92% | |
51 Neutral | $415.26M | ― | -76.95% | 3.26% | -23.25% | -232.48% |
On April 4, 2025, The Shyft Group announced that Aebi Schmidt Group filed a registration statement on Form S-4 with the SEC for their proposed merger. The merger, expected to close in mid-2025, aims to create a combined company named Aebi Schmidt Group, which will be listed on Nasdaq under the symbol ‘AEBI’. This move is anticipated to enhance operational capabilities, drive growth, and create long-term shareholder value, with projected combined revenues of $1.9 billion and adjusted EBITDA of $148 million for 2024.
The Shyft Group has released an investor presentation regarding its proposed merger with Aebi Schmidt Group to create a leading specialty vehicles company. The merger aims to deliver significant value for shareholders through enhanced revenue, improved operations, and strategic growth, with Shyft shareholders owning 48% of the combined entity. The transaction, expected to close by mid-2025, will be tax-free for Shyft shareholders and has received unanimous board approval. The merger is projected to result in a pro forma revenue of $2.7 billion and an adjusted EBITDA of $315 million by 2028, with expectations of reaching $3 billion in revenue in the longer term.