| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 13.94M | 20.07M | 25.75M | 30.19M | 33.50M | 44.18M | 
| Gross Profit | 3.90M | 7.71M | 10.94M | 10.36M | 13.25M | -4.85M | 
| EBITDA | -1.93M | -1.58M | -8.74M | 25.23M | 3.37M | -37.17M | 
| Net Income | -3.37M | -626.00K | -10.91M | 21.67M | -3.15M | -40.92M | 
Balance Sheet  | ||||||
| Total Assets | 18.25M | 19.58M | 23.07M | 32.65M | 43.29M | 64.69M | 
| Cash, Cash Equivalents and Short-Term Investments | 260.00K | 522.00K | 804.00K | 1.18M | 3.03M | 3.14M | 
| Total Debt | 248.33M | 247.69M | 248.65M | 249.93M | 393.72M | 404.09M | 
| Total Liabilities | 335.93M | 335.37M | 335.69M | 334.38M | 561.30M | 568.15M | 
| Stockholders Equity | -317.65M | -315.77M | -312.36M | -301.64M | -333.71M | -324.42M | 
Cash Flow  | ||||||
| Free Cash Flow | 352.00K | -195.00K | 929.00K | -3.16M | 1.02M | -229.00K | 
| Operating Cash Flow | 648.00K | -65.00K | 1.26M | -2.67M | 1.05M | -64.00K | 
| Investing Cash Flow | -254.00K | -109.00K | -310.00K | -647.00K | 10.83M | 4.12M | 
| Financing Cash Flow | -442.00K | -86.00K | -1.31M | 1.49M | -11.21M | -2.76M |