| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.41M | 34.68M | 39.81M | 72.77M | 82.54M |
| Gross Profit | 14.05M | 13.66M | 15.49M | 14.42M | 16.55M |
| EBITDA | -1.34M | -5.08M | 3.98M | -10.46M | 4.85M |
| Net Income | -2.22M | -8.37M | -963.00K | -15.53M | 561.00K |
Balance Sheet | |||||
| Total Assets | 31.63M | 34.09M | 54.56M | 56.25M | 77.92M |
| Cash, Cash Equivalents and Short-Term Investments | 3.76M | 5.13M | 10.79M | 9.24M | 10.77M |
| Total Debt | 2.00M | 1.57M | 5.12M | 8.69M | 10.84M |
| Total Liabilities | 8.89M | 9.59M | 21.59M | 22.67M | 30.56M |
| Stockholders Equity | 22.77M | 24.54M | 33.00M | 33.61M | 47.38M |
Cash Flow | |||||
| Free Cash Flow | 151.00K | -2.72M | 1.20M | 687.00K | -1.60M |
| Operating Cash Flow | 386.00K | -2.23M | 2.16M | 1.16M | -537.00K |
| Investing Cash Flow | -786.00K | -487.56K | 4.88M | -462.00K | -278.00K |
| Financing Cash Flow | 523.00K | -5.03M | -4.99M | -2.21M | 295.00K |