Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 146.50M | $ 144.69M | $ 138.58M | $ 136.24M | $ 122.89M |
Gross Profit | $ 81.65M | $ 80.80M | $ 79.82M | $ 79.43M | $ 74.63M |
Operating Income | $ 68.10M | $ 35.21M | $ 93.01M | $ 93.65M | $ 114.73M |
EBITDA | $ -74.31M | $ 105.59M | $ 104.82M | $ 93.65M | $ 114.73M |
Net Income | $ -67.72M | $ 48.48M | $ 77.35M | $ 56.39M | $ 69.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 43.78M | $ 63.44M | $ 50.98M | $ 57.32M | $ 38.23M |
Total Assets | $ 1.39B | $ 1.52B | $ 1.51B | $ 1.37B | $ 1.30B |
Total Debt | $ 599.57M | $ 577.72M | $ 561.60M | $ 503.87M | $ 477.98M |
Net Debt | $ 555.79M | $ 514.28M | $ 510.63M | $ 446.55M | $ 439.76M |
Total Liabilities | $ 670.47M | $ 673.42M | $ 659.67M | $ 594.68M | $ 552.06M |
Stockholders' Equity | $ 723.20M | $ 846.08M | $ 853.89M | $ 772.07M | $ 748.55M |
Cash Flow | |||||
Free Cash Flow | $ 14.56M | $ 35.74M | $ 55.43M | $ 48.28M | $ 38.30M |
Operating Cash Flow | $ 61.26M | $ 79.37M | $ 82.92M | $ 74.61M | $ 73.44M |
Investing Cash Flow | $ -45.88M | $ -7.60M | $ -130.89M | $ -26.28M | $ -179.99M |
Financing Cash Flow | $ -34.22M | $ -59.31M | $ 41.63M | $ -29.23M | $ 104.16M |